Assumptions
- “40% margin” means 40% of selling price, not 40% markup on cost.
- Fixed costs are monthly.
- Expected sales are 500 boxes/month.
- No taxes, spoilage, delivery, packaging labor, or other costs are included.
- 1 SAR = 100 halalas, so rounding to the nearest halala means rounding to 2 decimal places.
1. Cost calculation
| Item | Formula | Workings | Result |
|---|---|---|---|
| Variable cost per box | Ingredients + packaging | 8 + 2 | 10.00 SAR/box |
| Allocated fixed cost per box | Monthly fixed cost ÷ expected sales | 3,000 ÷ 500 | 6.00 SAR/box |
| Full cost per box | Variable cost + allocated fixed cost | 10 + 6 | 16.00 SAR/box |
2. Suggested selling price for 40% margin on selling price
Target margin formula:
[ \text{Margin %} = \frac{\text{Selling price} - \text{Full cost}}{\text{Selling price}} ]
Rearranged:
[ \text{Selling price} = \frac{\text{Full cost}}{1 - \text{Target margin}} ]
| Item | Formula | Workings | Result |
|---|---|---|---|
| Exact target price | Full cost ÷ (1 − 0.40) | 16 ÷ 0.60 | 26.6667 SAR/box |
| Price rounded to nearest halala | Round to 2 decimals | 26.6667 → 26.67 | 26.67 SAR/box |
| Profit per box at rounded price | Selling price − full cost | 26.67 − 16.00 | 10.67 SAR/box |
| Actual margin at rounded price | Profit ÷ selling price | 10.67 ÷ 26.67 | 40.01% approximately |
Suggested price: 26.67 SAR per box.
3. Break-even units
Break-even formula:
[ \text{Break-even units} = \frac{\text{Monthly fixed costs}}{\text{Selling price} - \text{Variable cost per unit}} ]
Using the exact target price
| Item | Formula | Workings | Result |
|---|---|---|---|
| Contribution margin per box | Selling price − variable cost | 26.6667 − 10.00 | 16.6667 SAR/box |
| Break-even units | Fixed costs ÷ contribution margin | 3,000 ÷ 16.6667 | 180.00 boxes |
Using the rounded price of 26.67 SAR
| Item | Formula | Workings | Result |
|---|---|---|---|
| Contribution margin per box | Selling price − variable cost | 26.67 − 10.00 | 16.67 SAR/box |
| Break-even units | Fixed costs ÷ contribution margin | 3,000 ÷ 16.67 | 179.96 boxes |
| Practical break-even | Round up because partial boxes cannot be sold | 179.96 → 180 | 180 boxes |
Break-even: 180 boxes per month.
4. Effect of rounding to the nearest halala
Rounding the exact price of 26.6667 SAR to 26.67 SAR has a very small effect:
| Effect | Explanation |
|---|---|
| Price increases by 0.0033 SAR | 26.67 is slightly higher than 26.6667 |
| Actual margin becomes about 40.01% | Slightly above the target 40% |
| Break-even becomes 179.96 boxes | Mathematically slightly below 180 |
| Practical break-even remains 180 boxes | You cannot sell 179.96 boxes, so you round up to the next whole box |
If the price were rounded down to 26.66 SAR, the margin would be slightly below 40%, and the practical break-even would rise to 181 boxes. Therefore, rounding to the nearest halala gives 26.67 SAR, which meets the target margin and keeps break-even at 180 boxes.
Top 3 priorities
- Use 26.67 SAR as the selling price to achieve approximately a 40% margin on selling price.
- Sell at least 180 boxes/month to cover the 3,000 SAR fixed costs.
- Review allocated fixed cost if actual sales differ from 500 boxes, because the full cost per box changes with volume.